Adidas reveals financial breakdown of Five Ten acquisition, reports 40 percent outdoor segment growth for 2011

Adidas Group reported its outdoor sales up 40 percent in 2011, including an interesting valuation look at its Five Ten acquisition last November.
Author:
Updated:
Original:

Adidas Group reported its outdoor sales up 40 percent in 2011 to a SNEWS estimated EUR $280 million ($372 million), as part of an 11 percent increase in total company sales of EUR 13.4 billion ($17.6 billion) for the year.

The German athletic footwear, apparel and equipment giant released its annual report Wednesday, with officials saying they are committed to expanding Adidas’ presence in the outdoor industry.

Part of that growth included the Nov. 2011 acquisition of climbing and outdoor footwear brand Five Ten, of which officials revealed a more detailed financial breakdown.

According to the report, Adidas officials valued Five Ten’s total assets and liabilities at EUR 16 million (roughly $21 million in today’s dollars) at the time of the acquisition. That includes valuing Five Ten’s inventories at EUR 4 million, trademarks at EUR 8 million and other intangible assets — namely the company’s technologies such as its Stealth Rubber — at EUR 14 million, along with a balance of remaining assets and liabilities.

The report discloses that Adidas officials agreed to pay nearly a 70 percent premium on that net asset valuation for a total of EUR 27 million in cash and contingent payments. Coverting that to dollars, officials said it included $25 million in cash (which was reported at the time of the acquisition) plus another previously undisclosed $13 million in contingent payments if certain performance metrics are met during the next three years.

For a more detailed look at Adidas' financial valuation of Five Ten, click here to access the annual report and proceed to page 188.

Despite the good financial detail of the Five Ten acquisition, Adidas officials did not reveal a monetary figure on its total outdoor group revenue — only saying it grew sales by 40 percent during the year. Taking that into account along with Adidas officials previously stating the company's 2010 outdoor group revenue at about EUR 200 million, SNEWS estimates Adidas Outdoor pulled in about EUR 280 million ($372 million) in 2011. Adidas expects its outdoor group to reach EUR 500 million in sales by 2015.

For further background on the Adidas/Five Ten deal, click here to read a SNEWS interview with Adidas Senior Vice President Rolf Reinschmidt and Five Ten Founder and CEO Charles Cole following the acquisition last November.

--David Clucas

Related

AdidasFiveTenLogo.jpg

The Adidas/Five Ten match: Execs share plans for future

Rumors about the acquisition of Five Ten by the Adidas Group for $25 million announced on Nov. 3, 2011, started long before the ink was dry on the deal. Knowing how serious Adidas was about its entry into the outdoor market, SNEWS tracked down the deal's linchpins to help bring ...read more

FiveTenLogo2.jpg

Adidas enters agreement to buy Five Ten for $25 million

Adidas Group announced early Nov. 3 that it intends to acquire outdoor and climbing footwear brand Five Ten for $25 million. The share purchase agreement, which is expected to close within the next few weeks, includes Five Ten (www.fiveten.com) and its sister company Stealth ...read more

AdidasFiveTenLogo.jpg

Five Ten restructures, moves European office to Adidas HQ

Climbing and biking footwear brand Five Ten is moving its European sales and marketing office to its parent Adidas Group headquarters in Herzogenaurach, Germany, SNEWS has learned. Five Ten, which was acquired by Adidas for more than $25 million late last year, will transition ...read more

AdidasLogo.jpg

Adidas Q1 revenue, profit up; officials project 10 percent growth for 2012

Adidas Group reported higher revenue and profit for the first-quarter 2012, and officials increased full-year growth projections to 10 percent. The German athletic and outdoor footwear, apparel and sporting goods giant reported revenue up 17 percent, on a constant euro basis, to ...read more

FiveTenLineKing.jpg

Five Ten gets Super Bowl halftime exposure

Besides the exciting finish to Super Bowl XLVI that saw the New York Giants defeat the New England Patriots 21-17, audiences were abuzz over Madonna’s halftime show featuring slackliner Andy Lewis. The performance (click here to see it on You Tube) has brought Lewis a flood of ...read more

Fitness financials: Business segment drives sales for Gaiam’s Q1, plus adidas, Garmin, Nike, Sears

Business segment drives sales for Gaiam’s Q1 Gaiam (Nasdaq: GAIA) reported an 11.2-percent rise in first-quarter net revenue driven by strong sales in its business segment. For the quarter ended March 31, net revenue was $62.2 million, compared to $55.9 million recorded in the ...read more

Fitness financials: adidas reports a 62-percent increase in Q4 profit, plus Health Fitness, Costco

adidas reports a 62-percent increase in Q4 profit adidas' (ADS.DE) fourth-quarter profit rose 62 percent, helped by lower purchasing costs resulting from its acquisition of Reebok in 2006 and improved sales. The company earned EUR 21 million (USD $31.9 million) in the ...read more

AdidasFiveTenLogo.jpg

Five Ten returns to core management team

Throughout the next month, SNEWS will recap its coverage of Outdoor Retailer Winter Market 2014 with select stories from the O.R. Daily we published at the show Jan. 21 – 25. It’s an opportunity for you to catch up on stories you might have missed in O.R.D., and for us to update ...read more

Outdoor financials: Phoenix reports Q3 net sales increase of 47.9 percent, plus adidas, LaCrosse, Sportsman's Guide, Amer

Phoenix reports Q3 net sales increase of 47.9 percentThird-quarter net sales for Phoenix Footwear's (AMEX: PXG) Royal Robbins brand were up 15.6 percent, while most of its other brands saw a decline as a result of the loss of its Dillard's account. Net sales for Royal Robbins in ...read more